Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Beam Inc. to Suntory Holdings Limited

BeveragesAlcoholic/Jan 2014
EV / LTM EBITDA
20.3x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
JPMorgan

Comparable Transactions

Beverages transactions announced in the five years to January 2014. 12 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Jan 2014Oriental Brewery Co. Ltd.Anheuser-Busch InBev SA/NV--11.6xStrategic
Jul 2013Oy Hartwall AbRoyal Unibrew A/S--8.8xStrategic
Apr 2013D.E. Master Blenders 1753 N.V.JAB Holdings, Joh. A. Benckiser--18.3xStrategic
Jun 2012Grupo Modelo, S.A.B. de C.V. (49.7% stake)Anheuser-Busch InBev SA/NV--12.9xStrategic
Sep 2011Foster's Group Pty. Ltd.SABMiller plc--14.5xStrategic
Jun 2011Clement Pappas & Co.Lassonde Industries--6.7xStrategic
Dec 2010Wimm-Bill-Dann FoodsPepsiCo, Inc.--16.2xStrategic
Sep 2010LJVH Holdings (Van Houtte)Green Mountain Coffee Roasters--11.3xStrategic
Nov 2009Timothy's Coffee of the WorldsGreen Mountain Coffee Roasters--14.6xStrategic
Aug 2009PepsiAmericas, Inc.PepsiCo., Inc.--8.9xStrategic
Aug 2009The Pepsi Bottling Group, Inc.PepsiCo., Inc.--11.6xStrategic
Jun 2009AlproDean Foods Company--14.5xStrategic
Mean-12.5x
Median-12.3x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionBUFF FOJPMorgan2018--20.3x--Open