Back to database

Deal Detail

Oy Hartwall Ab to Royal Unibrew A/S

BeveragesAlcoholic/Jul 2013
EV / LTM EBITDA
8.8x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Goldman Sachs

Comparable Transactions

Beverages transactions announced in the five years to July 2013. 10 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Apr 2013D.E. Master Blenders 1753 N.V.JAB Holdings, Joh. A. Benckiser--18.3xStrategic
Jun 2012Grupo Modelo, S.A.B. de C.V. (49.7% stake)Anheuser-Busch InBev SA/NV--12.9xStrategic
Sep 2011Foster's Group Pty. Ltd.SABMiller plc--14.5xStrategic
Jun 2011Clement Pappas & Co.Lassonde Industries--6.7xStrategic
Dec 2010Wimm-Bill-Dann FoodsPepsiCo, Inc.--16.2xStrategic
Sep 2010LJVH Holdings (Van Houtte)Green Mountain Coffee Roasters--11.3xStrategic
Nov 2009Timothy's Coffee of the WorldsGreen Mountain Coffee Roasters--14.6xStrategic
Aug 2009PepsiAmericas, Inc.PepsiCo., Inc.--8.9xStrategic
Aug 2009The Pepsi Bottling Group, Inc.PepsiCo., Inc.--11.6xStrategic
Jun 2009AlproDean Foods Company--14.5xStrategic
Mean-12.9x
Median-13.7x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionBREW FOGoldman Sachs2019--8.8x--Open