Back to database

Deal Detail

Wimm-Bill-Dann Foods to PepsiCo, Inc.

EV / LTM EBITDA
16.2x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Goldman Sachs

Comparable Transactions

Beverages transactions announced in the five years to December 2010. 12 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Sep 2010LJVH Holdings (Van Houtte)Green Mountain Coffee Roasters--11.3xStrategic
Nov 2009Timothy's Coffee of the WorldsGreen Mountain Coffee Roasters--14.6xStrategic
Aug 2009PepsiAmericas, Inc.PepsiCo., Inc.--8.9xStrategic
Aug 2009The Pepsi Bottling Group, Inc.PepsiCo., Inc.--11.6xStrategic
Jun 2009AlproDean Foods Company--14.5xStrategic
Jul 2008Anheuser-Busch Companies, Inc.InBev S.A., InBev SA$60.0B-12.2xStrategic
Jun 2008Folgers (privately owned by The Procter & Gamble Company)The J.M. Smucker Company--9.4xStrategic
Jan 2008Scottish & Newcastle Limited AssetsHeineken N.V.--12.9xStrategic
Jan 2008Scottish & Newcastle Limited / Baltic Beverages Holding ABCarlsberg A/S--12.2xStrategic
Nov 2007Royal Grolsch N.V.SABMiller plc--14.4xStrategic
May 2007VitaminwaterCoca-Cola Company--19.7xStrategic
May 2007Van HoutteLittlejohn Fund III, Fonds de Solidarite--8.1xFinancial
Mean-12.5x
Median-12.2x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionWWAV FOGoldman Sachs2016--16.2x--Open
-fairness opinionMJN FOMorgan Stanley2017--16.2x--Open