Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Cliffstar Corporation to Cott Corporation

BeveragesNon-Alcoholic/Jul 2010
EV / LTM EBITDA
5.3x
EV / LTM Sales
0.8x
Enterprise Value
-
Primary Source
Fairness Opinion

Comparable Transactions

Beverages transactions announced in the five years to July 2010. 19 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Nov 2009Timothy's Coffee of the WorldsGreen Mountain Coffee Roasters--14.6xStrategic
Aug 2009PepsiAmericas, Inc.PepsiCo., Inc.--8.9xStrategic
Aug 2009The Pepsi Bottling Group, Inc.PepsiCo., Inc.--8.3xStrategic
Jun 2009AlproDean Foods Company--14.5xStrategic
2009Pepsi-Cola Bottlers for the Merrimack Valley, Inc.The Pepsi Bottling Group, Inc.--7.2xStrategic
2009Better Beverages, Ltd.The Pepsi Bottling Group, Inc.--6.4xStrategic
Nov 2008Coca-Cola Amatil LtdLion Nathan Ltd$6.1B-10.9xStrategic
Jul 2008Anheuser-Busch Companies, Inc.InBev S.A., InBev SA$60.0B-12.2xStrategic
Jun 2008Folgers (privately owned by The Procter & Gamble Company)The J.M. Smucker Company--9.4xStrategic
Mar 2008Lebedyansky JSCPepsiCo, Inc. and The Pepsi Bottling Group, Inc.$2.1B-13.4xStrategic
Jan 2008Scottish & Newcastle Limited AssetsHeineken N.V.--12.9xStrategic
2008Lane Affiliated Companies, Inc.The Pepsi Bottling Group, Inc.--14.2xStrategic
2008Pepsi-Cola Batavia Bottling CorporationThe Pepsi Bottling Group, Inc.--8.8xStrategic
Jan 2008Scottish & Newcastle Limited / Baltic Beverages Holding ABCarlsberg A/S--12.2xStrategic
Nov 2007Royal Grolsch N.V.SABMiller plc--14.4xStrategic
May 2007VitaminwaterCoca-Cola Company--19.7xStrategic
May 2007Van HoutteLittlejohn Fund III, Fonds de Solidarite--8.1xFinancial
2007Coca-Cola Korea Bottling Co., Ltd.LG Household & Health Care Ltd.--9.4xStrategic
Apr 2006Dr Pepper/Seven Up Bottling Group, Inc.Cadbury Schweppes plc--7.1xStrategic
Mean-11.2x
Median-10.9x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
PrimaryFairness OpinionRAH FOBarclays2013-0.8x5.3x--Open
-Fairness OpinionRAH FOGoldman Sachs2013-0.8x5.3x--Open