Back to database

Deal Detail

Pepsi-Cola Batavia Bottling Corporation to The Pepsi Bottling Group, Inc.

EV / LTM EBITDA
8.8x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Fairness Opinion

Comparable Transactions

Beverages transactions announced in the five years to 2008. 10 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Jan 2008Scottish & Newcastle Limited AssetsHeineken N.V.--12.9xStrategic
2008Lane Affiliated Companies, Inc.The Pepsi Bottling Group, Inc.--14.2xStrategic
Jan 2008Scottish & Newcastle Limited / Baltic Beverages Holding ABCarlsberg A/S--12.2xStrategic
Nov 2007Royal Grolsch N.V.SABMiller plc--14.4xStrategic
May 2007VitaminwaterCoca-Cola Company--19.7xStrategic
May 2007Van HoutteLittlejohn Fund III, Fonds de Solidarite--8.1xFinancial
2007Coca-Cola Korea Bottling Co., Ltd.LG Household & Health Care Ltd.--9.4xStrategic
Apr 2006Dr Pepper/Seven Up Bottling Group, Inc.Cadbury Schweppes plc--7.1xStrategic
2005Pepsi-Cola Bottling Company of Charlotte, Inc.The Pepsi Bottling Group, Inc.--16.6xStrategic
2004Seltzer & Rydholm, Inc.The Pepsi Bottling Group, Inc.--9.3xStrategic
Mean-12.4x
Median-12.6x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
PrimaryFairness OpinionPBG FOPerella Weinberg2010--8.8x--Open