Naturium LLC to e.l.f. Beauty, Inc.

EV / LTM EBITDA

21.0x

EV / LTM Sales

Enterprise Value

Primary Source

JPMorgan

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	OLPX FO	JPMorgan	2026	-	-	21.0x	-	-	Open