Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

DECIEM to Estée Lauder

HHP/Pers Care/Feb 2021
EV / LTM EBITDA
-
EV / LTM Sales
4.8x
Enterprise Value
$2.2B
Primary Source
Company Release

Comparable Transactions

HHP/Pers Care transactions announced in the five years to February 2021. 11 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Jan 2021Georgia-Pacific’s U.S. Nonwovens BusinessGlatfelter Corporation$175M1.8x8.8xStrategic
Sep 2020Officina Profumo Farmaceutica di Santa Maria Novella S.p.A.Italmobiliare$216M5.8x15.1xFinancial
Jun 2020Coty Inc.’s Hair business (Wella, Clairol, OPI and ghd brands)KKR$4.3B-12.3xFinancial
Jun 2020Coty Inc.'s Professional and Retail Hair business, including the Wella, Clairol, OPI and ghd brandsKohlberg Kravis Roberts & Co. L.P.--12.3xFinancial
Feb 2020Santher - Fábrica de Papel Santa Therezinha S.A.Daio Paper Corporation and Marubeni Corporation$514M1.5x12.8xStrategic
Dec 2019Drybar Products LLCHelen of Troy Limited$255M-13.0xStrategic
May 2019CoppertoneBeiersdorf AG$550M2.6x-Strategic
May 2019Avon Products, Inc.Natura & Co Holding S.A.--9.5xStrategic
Jan 2019Elemis LtdL'Occitane International S.A.$900M6.4x22.6xStrategic
Jul 2017WaterpikChurch & Dwight$1.0B3.8x12.5xStrategic
Jun 2016Elizabeth Arden, Inc.Revlon, Inc.--34.3xStrategic
Mean3.6x15.3x
Median3.2x12.7x

All Observations

Source-specific multiples and notes for this transaction.

Primary?Source TypeFairness Opinion / SourceAdvisorSource YearEnterprise ValueEV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primarypress releasePress Release-2021$2.2B4.8x--EL increase stake from 29% to 76%. Payment of $1bn reflecting EV of approx $2.2bn.EL agreed to purchase remaining stake after three years. Brands include The Ordinary and NIOD.Open