Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

TheraBreath to Church & Dwight

HHP/Pers Care/Nov 2021
EV / LTM EBITDA
21.5x
EV / LTM Sales
6.7x
Enterprise Value
$580M
Primary Source
Company Release

Comparable Transactions

HHP/Pers Care transactions announced in the five years to November 2021. 13 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Nov 2021Obagi Global Holdings LimitedWaldencast Acquisition Corp.--17.2xFinancial
Aug 2021bareMinerals, BUXOM, and Laura MercierAdvent International$700M1.7x-Financial
Apr 2021Productos Familia S.A.Essity$1.5B1.9x9.1xStrategic
Feb 2021DECIEMEstée Lauder$2.2B4.8x-Strategic
Jan 2021Georgia-Pacific’s U.S. Nonwovens BusinessGlatfelter Corporation$175M1.8x8.8xStrategic
Sep 2020Officina Profumo Farmaceutica di Santa Maria Novella S.p.A.Italmobiliare$216M5.8x15.1xFinancial
Jun 2020Coty Inc.'s Hair business (Wella, Clairol, OPI and ghd brands)KKR$4.3B-12.3xFinancial
Feb 2020Santher - Fábrica de Papel Santa Therezinha S.A.Daio Paper Corporation and Marubeni Corporation$514M1.5x12.8xStrategic
Dec 2019Drybar Products LLCHelen of Troy Limited$255M-13.0xStrategic
May 2019CoppertoneBeiersdorf AG$550M2.6x-Strategic
May 2019Avon Products, Inc.Natura & Co Holding S.A.--9.5xStrategic
Jan 2019Elemis LtdL'Occitane International S.A.$900M6.4x22.6xStrategic
Jul 2017WaterpikChurch & Dwight$1.0B3.8x12.5xStrategic
Mean3.3x13.3x
Median2.6x12.7x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primarypress releasePress Release-2021$580M6.7x21.5x-18.7x LTM and 13.7x fwd Net of $85m tax shield, the deal is a $495 million acquisition (based on $36MM of 2022 run rate EBITDA).Open