Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Sol de Janeiro Holdings, Inc. to L'Occitane International S.A.

HHP/Pers Care/Nov 2021
EV / LTM EBITDA
20.6x
EV / LTM Sales
4.4x
Enterprise Value
$450M
Primary Source
Company Release

Comparable Transactions

HHP/Pers Care transactions announced in the five years to November 2021. 10 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Nov 2021TheraBreathChurch & Dwight$580M6.7x21.5xStrategic
Nov 2021Obagi Global Holdings LimitedWaldencast Acquisition Corp.--17.2xFinancial
Aug 2021bareMinerals, BUXOM, and Laura MercierAdvent International$700M1.7x-Financial
Jun 2020Coty Inc.’s Hair business (Wella, Clairol, OPI and ghd brands)KKR$4.3B-12.3xFinancial
Jun 2020Coty Inc.'s Professional and Retail Hair business, including the Wella, Clairol, OPI and ghd brandsKohlberg Kravis Roberts & Co. L.P.--12.3xFinancial
Dec 2019Drybar Products LLCHelen of Troy Limited$255M-13.0xStrategic
May 2019CoppertoneBeiersdorf AG$550M2.6x-Strategic
May 2019Avon Products, Inc.Natura & Co Holding S.A.--9.5xStrategic
Jan 2019Elemis LtdL'Occitane International S.A.$900M6.4x22.6xStrategic
Jul 2017WaterpikChurch & Dwight$1.0B3.8x12.5xStrategic
Mean4.2x15.1x
Median3.8x12.8x

All Observations

Source-specific multiples and notes for this transaction.

Primary?Source TypeFairness Opinion / SourceAdvisorSource YearEnterprise ValueEV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primarypress releasePress Release-2021$450M4.4x20.6x-Acquisition of 83%. Multiples based on 2021E Revenue of $103m and Adj. EBITDA of $21.8 as disclosed by L'Occitane.Open