Back to database

Deal Detail

Dr Pepper Snapple Group, Inc. to Keurig Green Mountain, Inc.

EV / LTM EBITDA
16.0x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Perella Weinberg

Comparable Transactions

Beverages transactions announced in the five years to January 2018. 14 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Oct 2017Chicago Bar Company LLCKellogg Company--19.5xStrategic
Oct 2017Refresco Group N.V.PAI Partners & British Columbia Investment Management Corporation--8.5xFinancial
Jul 2017Cott Corporation's Bottling BusinessRefresco Group N.V.--9.2xStrategic
Dec 2016Anheuser-Busch InBev SA/NV (CEE Brands)Asahi Group Holdings, Ltd.--14.8xStrategic
Aug 2016S&D CoffeeCott Corporation--7.0xStrategic
Dec 2015Keurig Green Mountain, Inc.JAB Holding / Mondelez, JAB Holding Company--13.5xStrategic
Nov 2015Ballast Point Brewing & Spirits, Inc.Constellation Brands--16.8xStrategic
Nov 2015MillerCoors LLC (58% stake)Molson Coors Brewing Company--11.5xStrategic
Aug 2015SABMiller plcAnheuser-Busch InBev NV, Anheuser-Busch InBev SA/NV--16.3xStrategic
Jul 2014Apple & Eve, LLCLassonde Industries Inc.$150M0.8x9.9xStrategic
Jan 2014Oriental Brewery Co. Ltd.Anheuser-Busch InBev SA/NV--11.6xStrategic
Jan 2014Beam Inc.Suntory Holdings Limited--20.3xStrategic
Jul 2013Oy Hartwall AbRoyal Unibrew A/S--8.8xStrategic
Apr 2013D.E. Master Blenders 1753 N.V.JAB Holdings, Joh. A. Benckiser--18.3xStrategic
Mean-13.3x
Median-12.6x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionSODA FOPerella Weinberg2018--16.0x--Open