Back to database

Deal Detail

Campofrio Food Group S.A. to Sigma Alimentos S.A. de CV and Smithfield Foods, Inc.

EV / LTM EBITDA
8.4x
EV / LTM Sales
-
Enterprise Value
$1.6B
Primary Source
Centerview

Comparable Transactions

Packaged Foods transactions announced in the five years to December 2013. 38 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Dec 2013Earthbound FarmThe White Wave Foods Company$600M-8.0xStrategic
Dec 2013Natural SelectionWhiteWave Foods-1.1x10.0xStrategic
Dec 2013Dymatize Enterprises, LLCPost-2.0x14.6xStrategic
Nov 2013KindDaniel Lubetsky-3.7x15.3xFinancial
Oct 2013Del Monte Consumer ProductsDel Monte Pacific--9.4xStrategic
Sep 2013Dakota Growers Pasta CompanyPost Holdings, Inc.--8.4xStrategic
Aug 2013Dole Food CompanyDavid H. Murdock$1.5B-10.2xFinancial
Jun 2013Pirate BrandsB&G Foods-2.3x10.3xStrategic
May 2013Smithfield Foods, Inc.Shuanghui International Holdings Limited--8.2xStrategic
Apr 2013D.E. Master Blenders 1753 N.V.JAB Holdings, Joh. A. Benckiser--18.3xStrategic
Feb 2013H.J. Heinz Company3G Capital and Berkshire Hathaway, 3G Capital Partners, L.P., Berkshire Hathaway and 3G Capital--13.7xFinancial
Jan 2013SkippyHormel Foods Corporation$700M-10.7xStrategic
Jan 2013MorningstarSaputo-0.8x13.2xStrategic
Nov 2012Ralcorp Holdings, Inc.ConAgra Foods, Inc.--12.0xStrategic
Oct 2012Snack FactorySnyders Lance-3.4x-Strategic
Sep 2012Dole Food Company, Inc.’s Asia fresh & worldwide packaged foods businessesItochu Corporation$1.7B-9.0xStrategic
Jul 2012Bolthouse FarmsCampbell Soup Company$1.6B2.2x10.2xStrategic
Apr 2012Wyeth Nationals (Pfizer)Nestle S.A.--21.7xStrategic
Apr 2012Pfizer NutritionNestle S.A.--21.7xStrategic
Feb 2012Pringles (privately owned by The Procter & Gamble Company)Kellogg Company--9.0xStrategic
Jan 2012BrooksideHershey-1.9x-Strategic
Dec 2011Turners & Growers (72.5%)BayWa AG$226M-7.2xStrategic
Jun 2011Clement Pappas & Co.Lassonde Industries--6.7xStrategic
Apr 2011Pringles (privately owned by The Procter & Gamble Company)*Diamond Foods, LLC--16.7xStrategic
Nov 2010Del Monte FoodsKKR, Vestar, Centerview--8.6xFinancial
Sep 2010LJVH Holdings (Van Houtte)Green Mountain Coffee Roasters--11.3xStrategic
Jun 2010American Italian Pasta CompanyRalcorp Holdings, Inc.--7.8xStrategic
Feb 2010France ChampignonBonduelle$139M-6.3xStrategic
Feb 2010Best Brands IncorporatedCSM N.V.--8.5xStrategic
Jan 2010Cadbury plcKraft Foods Group, Inc., Kraft Foods Inc.--13.0xStrategic
Jan 2010Pizza Business (privately owned by Kraft Foods Inc.)Nestlé USA, Inc.--12.5xStrategic
Dec 2009Sturm Foods, Inc.TreeHouse Foods, Inc.--7.5xStrategic
Nov 2009Timothy's Coffee of the WorldsGreen Mountain Coffee Roasters--14.6xStrategic
Nov 2009Birds Eye FoodsPinnacle Foods--9.5xStrategic
Sep 2009Bertin Ltda.JBS S.A.$5.2B-12.3xStrategic
Sep 2009Pilgrim's Pride CorporationJBS USA Holdings, Incorporated$2.8B-10.7xStrategic
Aug 2009PepsiAmericas, Inc.PepsiCo., Inc.--8.9xStrategic
Aug 2009The Pepsi Bottling Group, Inc.PepsiCo., Inc.--11.6xStrategic
Mean2.2x11.3x
Median2.1x10.3x

All Observations

Source-specific multiples and notes for this transaction.

Add to SetPrimary?Source TypeFairness Opinion / SourceAdvisorSource YearEnterprise ValueEV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionSAFM FOCenterview2021$1.6B-8.4x-LTM EBITDA as reported; 7.8x on Campofrio-defined normalized EBITDA.Open