Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Tigerlily to Crescent Capital

Luxury & ApparelApparel, Footwear & Accessories/Feb 2017
EV / LTM EBITDA
9.1x
EV / LTM Sales
-
Enterprise Value
$46M
Primary Source
Regulatory Filing

Comparable Transactions

Luxury & Apparel transactions announced in the five years to February 2017. 31 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Jul 2016Pacific BrandsHanesbrands$792M-13.5xStrategic
Jul 2016Hype DCRCG Corporation Limited$74M-9.4xStrategic
Jul 2016Donna KaranG-III Apparel Group$650M2.4x-Strategic
Apr 2016Champion EuropeHanesbrands$228M-10.0xStrategic
Apr 2016SMCP S.A.Shandong Ruyi Technology Group Co., Ltd.--12.4xStrategic
Mar 2016Tumi Holdings, Inc.Samsonite International$1.7B3.2x13.8xStrategic
Dec 2015MacpacCHAMP Ventures$56M-7.0xFinancial
May 2015ANN INC.Ascena Retail Group, Inc.$2.0B0.8x8.2xStrategic
May 2015New LookBrait SE$1.4B-9.1xFinancial
Mar 2015J.Jill Group Inc.TowerBrook Capital Partners--6.0xFinancial
Mar 2015YOOX Net-A-Porter Group S.p.A.Compagnie Financiere Richemont AG--15.9xStrategic
Sep 2014R.G. Barry CorporationMill Road Capital Management LLC and The Blackstone Group L.P.--10.4xFinancial
Aug 2014Workwear GroupWesfarmers$168M-7.4xStrategic
Jun 2014DBApparelHanesbrands$546M-7.5xStrategic
Feb 2014Zale CorporationSignet Jewelers$1.4B-18.5xStrategic
Dec 2013The Jones Group, Inc.Sycamore Partners$1.2B-8.3xFinancial
Dec 2013Lucky Brand JeansLeonard Green & Partners, L.P.--6.8xFinancial
Jul 2013DaKineAltamont Capital$65M-7.0xFinancial
Jul 2013Maidenform Brands, Inc.Hanesbrands Inc.--9.4xStrategic
Jul 2013Loro Piana S.p.A.LVMH--21.0xStrategic
May 2013True ReligionTowerBrook Capital$824M-6.6xFinancial
May 2013Rue 21, Inc.Apax Partners, L.P.$1.1B-9.9xFinancial
Apr 2013RM WilliamsL Capital Asia$104M-11.6xFinancial
Mar 2013Hot Topic, Inc.Sycamore Partners--8.5xFinancial
Mar 2013Harry Winston, Inc.The Swatch Group AG--24.4xStrategic
Nov 2012Cole Haan LLCApax Partners--11.5xFinancial
Oct 2012The Warnaco Group, Inc.PVH Corp.$3.0B-8.5xStrategic
Aug 2012David's Bridal, Inc.Clayton, Dubilier & Rice--9.2xStrategic
Jul 2012Helly Hansen ASTeachers’ Private Capital--14.1xStrategic
May 2012The TalbotsSycamore Partners$369M0.3x9.2xFinancial
May 2012Collective BrandsWWW / Golden Gate / Blum Capital--8.3xFinancial
Mean1.7x10.8x
Median1.6x9.3x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
PrimaryRegulatory FilingInformation CircularGrant Samuel2018$46M-9.1x-AUD:USD FX rate 0.7716Open