Back to database

Deal Detail

Pacific Brands to Hanesbrands

EV / LTM EBITDA
13.5x
EV / LTM Sales
-
Enterprise Value
$792M
Primary Source
Information Circular

Comparable Transactions

Luxury & Apparel transactions announced in the five years to July 2016. 20 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Jul 2016Donna KaranG-III Apparel Group$650M2.4x-Strategic
Apr 2016SMCP S.A.Shandong Ruyi Technology Group Co., Ltd.--12.4xStrategic
Mar 2016Tumi Holdings, Inc.Samsonite International--13.8xStrategic
May 2015ANN INC.Ascena Retail Group, Inc.--7.7xStrategic
Mar 2015J.Jill Group Inc.TowerBrook Capital Partners--6.0xFinancial
Mar 2015YOOX Net-A-Porter Group S.p.A.Compagnie Financiere Richemont AG--15.9xStrategic
Sep 2014R.G. Barry CorporationMill Road Capital Management LLC and The Blackstone Group L.P.--10.4xFinancial
Dec 2013Lucky Brand JeansLeonard Green & Partners, L.P.--6.8xFinancial
Dec 2013The Jones Group, Inc.Sycamore Partners$1.2B-8.3xFinancial
Jul 2013Loro Piana S.p.A.LVMH--21.0xStrategic
May 2013Rue 21, Inc.Apax Partners, L.P.$1.1B-9.9xFinancial
Mar 2013Hot Topic, Inc.Sycamore Partners--7.8xFinancial
Mar 2013Harry Winston, Inc.The Swatch Group AG--24.4xStrategic
Nov 2012Cole Haan LLCApax Partners--11.5xFinancial
Oct 2012The Warnaco Group, Inc.PVH Corp.$3.0B-8.5xStrategic
Aug 2012David's Bridal, Inc.Clayton, Dubillier & Rice, LLC--9.2xStrategic
Jul 2012Helly Hansen ASTeachers’ Private Capital--14.1xStrategic
May 2012Collective BrandsWWW / Golden Gate / Blum Capital--8.3xFinancial
Feb 2012Kenneth Cole ProductionsKenneth Cole--10.0xStrategic
Nov 2011Brioni S.p.A.PPR SA--19.4xStrategic
Mean-11.9x
Median-10.0x

All Observations

Source-specific multiples and notes for this transaction.

Add to SetPrimary?Source TypeFairness Opinion / SourceAdvisorSource YearEnterprise ValueEV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primarysec filingInformation CircularKroll2025$792M-13.5x12.0xUSD:AUD FX rate 1.3139Open