Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Tumi Holdings, Inc. to Samsonite International

Luxury & ApparelLuxury & Jewelry/Mar 2016
EV / LTM EBITDA
13.8x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Goldman Sachs

Comparable Transactions

Luxury & Apparel transactions announced in the five years to March 2016. 27 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Dec 2015MacpacCHAMP Ventures$56M-7.0xFinancial
May 2015New LookBrait SE$1.4B-9.1xFinancial
May 2015ANN INC.Ascena Retail Group, Inc.--7.7xStrategic
Mar 2015J.Jill Group Inc.TowerBrook Capital Partners--6.0xFinancial
Mar 2015YOOX Net-A-Porter Group S.p.A.Compagnie Financiere Richemont AG--15.9xStrategic
Sep 2014R.G. Barry CorporationMill Road Capital Management LLC and The Blackstone Group L.P.--10.4xFinancial
Aug 2014Workwear GroupWesfarmers$168M-7.4xStrategic
Jun 2014DBApparelHanesbrands$546M-7.5xStrategic
Feb 2014Zale CorporationSignet Jewelers$1.2B-15.6xStrategic
Dec 2013Lucky Brand JeansLeonard Green & Partners, L.P.--6.8xFinancial
Dec 2013The Jones Group, Inc.Sycamore Partners$1.2B-8.3xFinancial
Jul 2013DaKineAltamont Capital$65M-7.0xFinancial
Jul 2013Loro Piana S.p.A.LVMH--21.0xStrategic
May 2013True ReligionTowerBrook Capital$824M-6.6xFinancial
May 2013Rue 21, Inc.Apax Partners, L.P.$1.1B-9.9xFinancial
Apr 2013RM WilliamsL Capital Asia$104M-11.6xFinancial
Mar 2013Hot Topic, Inc.Sycamore Partners--7.8xFinancial
Mar 2013Harry Winston, Inc.The Swatch Group AG--24.4xStrategic
Nov 2012Cole Haan LLCApax Partners--11.5xFinancial
Oct 2012The Warnaco Group, Inc.PVH Corp.$3.0B-8.5xStrategic
Aug 2012David's Bridal, Inc.Clayton, Dubilier & Rice--9.2xStrategic
Jul 2012Helly Hansen ASTeachers’ Private Capital--14.1xStrategic
May 2012Collective BrandsWWW / Golden Gate / Blum Capital--8.3xFinancial
Feb 2012BenettonBenetton family$1.1B-5.6xFinancial
Feb 2012Kenneth Cole ProductionsKenneth Cole--10.0xStrategic
Nov 2011Brioni S.p.A.PPR SA--19.4xStrategic
Jun 2011The Timberland CompanyVF Corporation--12.9xStrategic
Mean-10.7x
Median-9.1x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionTUMI FOGoldman Sachs2016--13.8x--Open