Back to database

Deal Detail

Sandora, LLC to PepsiCo, Inc. and PepsiAmericas, Inc.

EV / LTM EBITDA
-
EV / LTM Sales
-
Enterprise Value
$679M
Primary Source
Fairness Opinion

Comparable Transactions

Beverages transactions announced in the five years to November 2007. 9 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Nov 2007Royal Grolsch N.V.SABMiller plc--14.4xStrategic
May 2007VitaminwaterCoca-Cola Company--19.7xStrategic
May 2007Van HoutteLittlejohn Fund III, Fonds de Solidarite--8.1xFinancial
2007Coca-Cola Korea Bottling Co., Ltd.LG Household & Health Care Ltd.--9.4xStrategic
Apr 2006Dr Pepper/Seven Up Bottling Group, Inc.Cadbury Schweppes plc--7.1xStrategic
2005Pepsi-Cola Bottling Company of Charlotte, Inc.The Pepsi Bottling Group, Inc.--16.6xStrategic
2004Seltzer & Rydholm, Inc.The Pepsi Bottling Group, Inc.--9.3xStrategic
2003Olean Bottling Works, Inc.The Pepsi Bottling Group, Inc.--5.7xStrategic
2003Pepsi-Cola Buffalo Bottling Corp.The Pepsi Bottling Group, Inc.--7.4xStrategic
Mean-10.9x
Median-9.3x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
PrimaryFairness OpinionPBG FOCenterview2010$679M----Open
-Fairness OpinionPBG FOBofA2010$679M----Open