Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Pepsi-Cola Buffalo Bottling Corp. to The Pepsi Bottling Group, Inc.

BeveragesNon-Alcoholic/2003
EV / LTM EBITDA
7.4x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Fairness Opinion

Comparable Transactions

Beverages transactions announced in the five years to 2003. 12 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
2003Olean Bottling Works, Inc.The Pepsi Bottling Group, Inc.--5.7xStrategic
Oct 2002Pepsi-Gemex, S.A. de C.V.The Pepsi Bottling Group, Inc.--6.2xStrategic
2002Pepsi-Cola Bottling Co. of MaconThe Pepsi Bottling Group, Inc.--8.2xStrategic
2002Panamerican Beverages, Inc.Coca-Cola FEMSA, S.A. de C.V.--8.5xStrategic
2002Pepsi-Cola Bottling Co. of Aroostook, Inc.The Pepsi Bottling Group, Inc.--9.7xStrategic
Apr 2001Hondo Incorporated and Herbco Enterprises, Inc.Coca-Cola Enterprises Inc.--11.4xStrategic
Feb 2001Coca-Cola Bottlers Philippines, Inc.San Miguel Corp. and The Coca-Cola Company$1.2B-7.3xStrategic
2001Pepsi-Cola Elmira Bottling Co., Inc.The Pepsi Bottling Group, Inc.--6.5xStrategic
2001Nor-Cal Beverage Company, Inc.The Pepsi Bottling Group, Inc.--8.3xStrategic
Aug 2000PepsiAmericas, Inc.Whitman Corporation--12.1xStrategic
Oct 1999Coca-Cola Beverages plcCoca-Cola Hellenic Bottling Company S.A.$2.1B-14.5xStrategic
Sep 1999Dr Pepper Bottling Company of TexasCadbury Schweppes plc and The Carlyle Group--8.1xStrategic
Mean-8.9x
Median-8.3x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
PrimaryFairness OpinionPBG FOPerella Weinberg2010--7.4x--Open