Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Pure Gym to Leonard Green Partners

LeisureFitness Clubs/Nov 2017
EV / LTM EBITDA
8.4x
EV / LTM Sales
3.0x
Enterprise Value
$785M
Primary Source
Moelis

Comparable Transactions

Leisure transactions announced in the five years to November 2017. 9 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Jul 2017ClubCorp Holdings, Inc.Apollo Global Management$2.2B-8.9xFinancial
Apr 2017Intrawest Resorts Holdings, Inc.KSL Capital Partners, LLC--9.6xFinancial
Nov 2016Accordia Golf Co., Ltd.MBK Partners LP--11.3xFinancial
Sep 2016Isle of Capri Casinos, Inc.Eldorado Resorts, Inc.--8.7xStrategic
Aug 2016Whistler Blackcomb Holdings, Inc.Vail Resorts, Inc.--15.0xStrategic
Aug 2016Affinity GamingZ Capital Partners L.L.C.--8.4xFinancial
Jun 2016Diamond Resorts International, Inc.Apollo Global Management, LLC--7.1xFinancial
Oct 2015Vistana Signature Experiences, Inc.Interval Leisure Group, Inc.--11.3xStrategic
Mar 2015Life Time Fitness, Inc.Leonard Green Partners--10.3xFinancial
Mean-10.1x
Median-9.6x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionEWCZ FOMoelis2026$785M3.0x8.4x-Non FranchiseOpen
-fairness opinionEWCZ FOMoelis2026$785M-8.4x--Open