Deal Detail

Vistana Signature Experiences, Inc. to Interval Leisure Group, Inc.

EV / LTM EBITDA

11.3x

EV / LTM Sales

Enterprise Value

Primary Source

Jefferies

Comparable Transactions

Leisure transactions announced in the five years to October 2015. 2 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Mar 2015	Life Time Fitness, Inc.	Leonard Green Partners	-	-	10.3x	Financial
Mar 2012	Great Wolf Resorts, Inc.	Apollo Global Management, LLC	-	-	9.4x	Financial

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	MYCC FO	Jefferies	2017	-	-	11.3x	-	-	Open