Back to database

Deal Detail

Primo Water to Cott Corporation

EV / LTM EBITDA
15.6x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
North Point

Comparable Transactions

Beverages transactions announced in the five years to January 2020. 13 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Nov 2019Craft Brew Alliance, Inc.Anheuser-Busch InBev SA/NV$360M-21.9xStrategic
Jan 2019Fuller, Smith & Turner P.L.C. Beer BusinessAsahi Group Holdings, Ltd.--23.6xStrategic
Aug 2018SodaStream Ltd.PepsiCo, Inc.$3.1B-25.3xStrategic
Jan 2018Dr Pepper Snapple Group, Inc.Keurig Green Mountain, Inc.--16.0xStrategic
Oct 2017Chicago Bar Company LLCKellogg Company--19.5xStrategic
Oct 2017Refresco Group N.V.PAI Partners & British Columbia Investment Management Corporation--8.5xFinancial
Jul 2017Cott Corporation's Bottling BusinessRefresco Group N.V.--9.2xStrategic
Dec 2016Anheuser-Busch InBev SA/NV (CEE Brands)Asahi Group Holdings, Ltd.--14.8xStrategic
Aug 2016S&D CoffeeCott Corporation--7.0xStrategic
Dec 2015Keurig Green Mountain, Inc.JAB Holding / Mondelez, JAB Holding Company--13.5xStrategic
Nov 2015Ballast Point Brewing & Spirits, Inc.Constellation Brands--16.8xStrategic
Nov 2015MillerCoors LLC (58% stake)Molson Coors Brewing Company--11.5xStrategic
Aug 2015SABMiller plcAnheuser-Busch InBev NV, Anheuser-Busch InBev SA/NV--16.3xStrategic
Mean-15.7x
Median-16.0x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionFARM FONorth Point2026--15.6x--Open
-fairness opinionFARM FONorth Point2026--15.6x--Open