Deal Detail

Cabela's Incorporated to Bass Pro Group, LLC

EV / LTM EBITDA

10.3x

EV / LTM Sales

Enterprise Value

$4.8B

Primary Source

Evercore

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	FL FO	Evercore	2025	$4.8B	-	10.3x	-	Sporting Goods	Open
-	fairness opinion	HSN FO	Goldman Sachs	2017	$5.6B	-	11.8x	-	https://www.sec.gov/Archives/edgar/data/1434729/000110465917063169/a17-17148_8ex99dc17.htm#Exhibitc17CONFIDENTIALBoardofDir_125353	Open