Mergers & TribulationsTransaction Database
ContactSubscribe
Back to database

Deal Detail

Rite Aid to Walgreens Alliance Boots

General RetailDrug & Health/Oct 2015
EV / LTM EBITDA
13.0x
EV / LTM Sales
-
Enterprise Value
$17.2B
Primary Source
Morgan Stanley

Comparable Transactions

General Retail transactions announced in the five years to October 2015. 23 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Aug 2015Belk, Inc.Sycamore Partners$2.8B-6.9xFinancial
Jul 2015Books-A-Million, Inc.Take Private--3.2xStrategic
Jun 2015Nebraska Book Co.Follett Corporation--5.1xStrategic
May 2015Accent GroupRCG Corporation$155M-7.5xStrategic
Dec 2014PetSmart, Inc.BC Partners, BC Partners, Inc., La Caisse de depot et placement du Quebec, Longview Asset Management, StepStone, Buyer Group led by BC Partners, Inc.$8.7B-9.1xFinancial
Sep 2014Bluestem Brands, Inc.Capmark Financial Group Inc.$600M-6.3xStrategic
Jul 2014Family Dollar Stores, Inc.Dollar Tree$9.2B-11.3xStrategic
Nov 2013Jos. A. Bank Clothiers, Inc.Men's Wearhouse Inc., The Men's Wearhouse, Inc.--10.5xStrategic
Oct 2013General Parts Inc.Advance Auto Parts Inc.--8.8xStrategic
Sep 2013Neiman Marcus Group, Inc.Ares Management LLC and Canada Pension Plan Investment Board, Ares Management, CPPIB, CPPIB & Ares$6.1B1.3x9.1xFinancial
Sep 2013The Yankee Candle Company, Inc.Jarden Corporation--8.5xStrategic
Jul 2013Saks IncorporatedHudson Bay Company (HBC)$2.9B0.9x10.9xStrategic
Jul 2013Shoppers Drug Market CorporationLoblaw Companies Limited--11.3xStrategic
Feb 2013Office Max Inc.Office Depot, Inc.$1.8B-12.2xStrategic
Nov 2012The Brick Ltd.Leon's Furniture Limited$800M-7.1xStrategic
Nov 2012Oriental Trading Company, Inc.Berkshire Hathaway Inc.$500M-7.1xStrategic
Jun 2012Alliance Boots GmbHWalgreen Company$30.8B-12.1xStrategic
May 2012Cost Plus Inc.Bed Bath & Beyond Inc.$700M-12.7xStrategic
May 2012Charming Shoppes, Inc.Ascena Retail Group$800M-9.9xStrategic
Feb 2012Pep BoysThe Gores Group$1.0B-6.1xStrategic
Oct 201199 Cents Only StoresAres Management, Ares Management LLC and the Canada Pension Plan Investment Board--9.0xFinancial
Dec 2010Jo-Ann Stores, Inc.Leonard Green, Leonard Green & Partners, L.P.$1.5B-7.3xFinancial
Nov 2010J.Crew Group, Inc.Leonard Green, TPG$2.7B-8.6xFinancial
Mean-8.7x
Median-8.8x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionWBA FOMorgan Stanley2025$17.2B-13.0x-DrugstoresOpen