Deal Detail

Cost Plus Inc. to Bed Bath & Beyond Inc.

EV / LTM EBITDA

12.7x

EV / LTM Sales

Enterprise Value

$700M

Primary Source

Goldman Sachs

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	HSN FO	Goldman Sachs	2017	$700M	-	12.7x	-	https://www.sec.gov/Archives/edgar/data/1434729/000110465917063169/a17-17148_8ex99dc17.htm#Exhibitc17CONFIDENTIALBoardofDir_125353	Open
-	fairness opinion	SPLS FO	Barclays	2017	-	-	12.6x	-	-	Open
-	fairness opinion	HSN FO	Centerview	-	-	-	12.7x	-	-	Open