Back

Fairness Opinion Detail

Mattress Firm Holding Corp. to Steinhoff International Holdings N.V.

Home & Office Furnishings/Aug 2016/Barclays

Deal Information

Target
Mattress Firm Holding Corp.
Acquiror
Steinhoff International Holdings N.V.
Sector
Home & Office Furnishings
Target Type
Public
Acquiror Type
Strategic
Advisors
Barclays

Transaction Metrics

Enterprise Value
EV / LTM Sales
EV / LTM EBITDA
EV / Fwd EBITDA

Advisor Transaction Comparables

Comparable transactions cited by the advisor, excluding the subject transaction.

Advisor: Barclays

EV / LTM EBITDA selected range: 9.0x - 11.0x

15 comps
Nov 2015Sleepy'sMattress Firm----
Sep 2014The Sleep TrainMattress Firm----
Sep 2012SealyTempur-Pedic----
Aug 2012AOT BeddingAdvent----
Apr 2012Sleepy'sCalera Capital----
Jan 2007Mattress FirmJ.W. Childs Associates----
Sep 2005National Bedding Company (Serta)Ares / Teachers' Private Capital----
Apr 2004SealyKKR----
Dec 2003Simmons Holding Inc.Thomas H. Lee----
Nov 2015PetcoCVC and CPPIB----
Nov 2015PetSmartBC Partners----
Feb 2014National VisionKKR----
Jun 2012Party CityT.H. Lee----
May 2012Cost Plus World MarketBed Bath & Beyond----
May 2011Academy Sports + OutdoorKKR----
Mean---
Median---