Back
Fairness Opinion Detail
SODA FOOpen source
SodaStream Ltd. to PepsiCo, Inc.
Deal Information
Target
SodaStream Ltd.
Acquiror
PepsiCo, Inc.
Sector
Beverages
Target Type
Public
Acquiror Type
Strategic
Advisors
Perella Weinberg
Transaction Metrics
Enterprise Value
$3.1B
EV / LTM Sales
EV / LTM EBITDA
25.3x
EV / Fwd EBITDA
Advisor Transaction Comparables
Comparable transactions cited by the advisor, excluding the subject transaction.
Advisor: Perella Weinberg
EV/LTM EBITDA selected range: 18.1x - 25.5x
11 comps