Deal Detail

Tempur-Pedic International Inc. to TA Associates Inc.

EV / LTM EBITDA

6.8x

EV / LTM Sales

Enterprise Value

$390M

Primary Source

Perella Weinberg

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	ZZ FO	Perella Weinberg	2013	$390M	-	6.8x	-	Resolved deal. Cited in the Sealy/Tempur-Pedic fairness opinion, Perella Weinberg table. Tempur-Pedic is the eventual 2012 ACQUIROR of Sealy in this same fairness opinion, ten years later.	Open
-	fairness opinion	ZZ FO	Citi	2013	-	-	5.6x	-	Resolved deal. Cited in the Sealy/Tempur-Pedic fairness opinion, Citigroup table.	Open