Deal Detail

OSI Restaurant Partners to Bain Capital Partners, Catterton Management

EV / LTM EBITDA

8.1x

EV / LTM Sales

Enterprise Value

$3.5B

Primary Source

Piper Sandler

Comparable Transactions

Restaurants transactions announced in the five years to May 2007. 1 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
May 2007	Smith & Wollensky Restaurant Group	Patina Restaurant Group	$103M	-	12.1x	Strategic

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	DFRG FO	Piper Sandler	2019	$3.5B	-	8.1x	-	before preop & SBC	Open