Deal Detail

NonStop Gym to PureGym

EV / LTM EBITDA

9.4x

EV / LTM Sales

4.4x

Enterprise Value

$311M

Primary Source

Investor Presentation

Comparable Transactions

Leisure transactions announced in the five years to October 2026. 6 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Aug 2026	MarineMax, Inc.	Safe Harbor Marinas, LLC	$1.5B	0.6x	12.4x	Strategic
Feb 2026	Marine Products Corporation	MasterCraft Boat Holdings, Inc.	$232M	0.8x	9.7x	Strategic
Oct 2025	Clever Fit	Basic Fit	$203M	3.5x	12.1x	Strategic
Apr 2025	Crunch Fitness	Leonard Green Partners	$1.5B	2.4x	15.0x	Financial
Sep 2024	Solidcore	L Catterton	$650M	4.3x	13.0x	Financial
Sep 2024	Blink Fitness	Pure Gym	$121M	1.0x	10.7x	Strategic
	Mean			2.1x	12.1x
	Median			1.7x	12.3x

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	investor presentation	Investor Presentation	-	2026	$311M	4.4x	9.4x	-	7.8x RR Adj. EBITDA. USD:GBP FX 0.75	Open