Back to database

Deal Detail

Global Franchise Group to Lion Capital, Serruya Private Equity

EV / LTM EBITDA
8.6x
EV / LTM Sales
-
Enterprise Value
$400M
Primary Source
Piper Sandler

Comparable Transactions

Restaurants transactions announced in the five years to November 2018. 36 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Nov 2018Diversified Restaurant Holdings (Buffalio Wildwings Franchisee)ICV Partners, LLC--7.3xStrategic
Nov 2018Bojangles’, Inc.Durational Capital, The Jordan Company, The Jordan Company, The Jordan Company, L.P.; Durational Capital Management LP$754M1.4x11.1xFinancial
Sep 2018Sonic Corp.Inspire Brands$2.3B-16.1xStrategic
Aug 2018Zoe’s Kitchen, Inc.Cava Group, Inc.$298M-16.3xStrategic
Aug 2018JambaFOCUS Brands$198M2.5x13.5xStrategic
Aug 2018Costa LimitedThe Coca Cola Company--16.4xStrategic
May 2018Barteca Restaurant Group, LLCDel Frisco’s Restaurant Group, Inc.--18.0xStrategic
May 2018Pret A Manger LtdJAB Holdings--15.0xStrategic
Mar 2018Bravo Brio Restaurant Group, Inc. (nka: FoodFirst Global Restaurants, Inc.)Spice Private Equity$101M-6.1xFinancial
Feb 2018Fogo de Chão, Inc.Rhone Capital, L.L.C.--10.2xFinancial
Jan 2018Keg Restaurants Ltd.Cara Operations Limited-0.9x17.2xStrategic
Dec 2017Qdoba Restaurant CorporationApollo Global Management$305M-5.3xFinancial
Nov 2017Bento Inc.YO! Sushi Group Ltd.--9.9xStrategic
Nov 2017Buffalo Wild Wings, Inc.Arby’s Restaurant Group, Inspire Brands (Arby’s Restaurant Group)--10.8xStrategic
Oct 2017Ruby Tuesday, Inc.NRD Capital, NRD Capital Management--5.0xFinancial
Sep 2017Cafe Rio Mexican GrillFreeman Spogli & Co.$280M-13.2xFinancial
Apr 2017Panera Bread CompanyJAB Holdings Company--17.8xStrategic
Mar 2017Cheddar's Scratch KitchenDarden Restaurants, Darden Restaurants, Inc.--10.4xStrategic
Mar 2017Checkers Drive-In Restaurants, Inc.Oak Hill Capital Management, LLC, Oak Hill Capital Partners$525M-11.0xFinancial
Feb 2017Popeye’s Louisiana KitchenRestaurant Brands International$1.8B-20.9xStrategic
Jan 2017Bob Evans RestaurantsGolden Gate Capital--6.5xFinancial
Oct 2016Pacific Island RestaurantsRestaurant Brands New Zealand$105M-7.6xStrategic
Aug 201675% of Domino's Pizza JapanDomino's Pizza Enterprises Ltd.$273M-10.4xStrategic
Jul 201634.3% of AmRest HoldingsFinaccess$1.7B-13.5xStrategic
May 2016Kahala BrandsMTY Food Group$300M-10.1xStrategic
May 2016Krispy Kreme DoughnutsJAB Holding Company$1.4B2.6x18.3xStrategic
Feb 2016Burger King KoreaAffinity PE$171M-11.4xFinancial
Jul 201531.7% of AmRest HoldingsFinaccess$993M-11.5xStrategic
May 2015Frisch’s Restaurants, Inc.NRD Partners I, L.P.--6.3xFinancial
Mar 2015Del Taco RestaurantsLevy Acquisition Corp.$500M-8.2xStrategic
Sep 2014Einstein Noah Restaurant GroupJAB Holding Company$471M-10.1xStrategic
Aug 2014Portillo's Restaurant Group, Inc.Berkshire Partners$875M-13.3xFinancial
Aug 2014Tim HortonsBurger King Worldwide--14.8xStrategic
May 2014TGI Friday’sSentinel Capital Partners, Tri-Artisan Capital Partners$800M-7.3xFinancial
May 2014Red Lobster Seafood Co.Golden Gate Capital--5.6xFinancial
Jan 2014CEC Entertainment, Inc.Apollo Global Management--7.8xFinancial
Mean1.9x11.5x
Median1.9x10.9x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionTACO FOPiper Sandler2022$400M-8.6x-​Open
-fairness opinionHABT FOPiper Sandler2020$400M-8.6x--Open