Deal Detail

Fitness First Ltd to BC Partners Ltd.

EV / LTM EBITDA

EV / LTM Sales

Enterprise Value

Primary Source

Wells Fargo Securities

Comparable Transactions

No other Leisure transactions in the five years to September 2005.

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	LTM FO	Wells Fargo Securities	2015	-	-	-	-	-	Open