Deal Detail

Crown Sports plc to LA Fitness/MidOcean Partners

EV / LTM EBITDA

EV / LTM Sales

Enterprise Value

Primary Source

Wells Fargo Securities

Comparable Transactions

Leisure transactions announced in the five years to February 2006. 1 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Dec 2005	Equinox Holdings	The Related Companies, L.P.	-	-	12.2x	Strategic

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	LTM FO	Wells Fargo Securities	2015	-	-	-	-	-	Open