Deal Detail

Crescent Sleep Products Company to Sleepmaster L.L.C.

EV / LTM EBITDA

13.6x

EV / LTM Sales

Enterprise Value

$127M

Primary Source

Perella Weinberg

Comparable Transactions

Home & Office Furnishings transactions announced in the five years to June 2000. 3 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Jul 1998	Simmons Company	Fenway Partners, Inc.	$496M	-	8.2x	Financial
Dec 1997	Sealy	Bain Capital, LLC	$805M	-	7.8x	Financial
Mar 1996	Simmons Company	Investcorp Bank B.S.C.	$272M	-	6.9x	Financial
	Mean			-	7.6x
	Median			-	7.8x

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	ZZ FO	Perella Weinberg	2013	$127M	-	13.6x	-	Resolved deal. Cited in the Sealy/Tempur-Pedic fairness opinion, Perella Weinberg table only — not in Citigroup's parallel set in the same filing.	Open