Deal Detail

Vitamin Shoppe, Inc. to Franchise Group, Inc.

EV / LTM EBITDA

3.8x

EV / LTM Sales

Enterprise Value

Primary Source

Jefferies

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	FRG FO	Jefferies	2023	-	-	3.8x	-	Hardlines	Open
-	fairness opinion	MIK FO	UBS	2021	$206M	-	3.7x	-	-	Open