Back to database

Deal Detail

Samsonite International S.A. to CVC Capital Partners

EV / LTM EBITDA
15.6x
EV / LTM Sales
-
Enterprise Value
-
Primary Source
Goldman Sachs

Comparable Transactions

Luxury & Apparel transactions announced in the five years to October 2007. 11 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Sep 2007Bailey Banks & BiddleFinlay Enterprises, Inc.--8.0xStrategic
May 2007Express Inc.Golden Gate Capital--9.6xFinancial
Apr 2007Puma SEPPR SA--12.2xStrategic
Feb 2007Jimmy Choo PLCTowerBrook Capital Partners, L.P.--13.7xFinancial
Nov 2006La Senza CorporationLimited Brands, Inc.--10.6xStrategic
Nov 2006David's Bridal, Inc.Leonard Green & Partners, L.P.--9.2xFinancial
Sep 2006Tourneau, Inc.Leonard Green & Partners, L.P.--12.5xFinancial
Nov 2004Jimmy Choo PLCLion Capital LLP--13.5xFinancial
Oct 2004Tumi, Inc.Doughty Hanson & Co.--11.9xFinancial
Apr 2004Harry Winston Inc. (51% stake)Aber Diamond Corporation--10.5xStrategic
Apr 2004Vans, Inc.VF Corporation--15.2xStrategic
Mean-11.5x
Median-11.9x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionTUMI FOGoldman Sachs2016--15.6x--Open