Deal Detail

PT HM Sampoerna Tbk to Philip Morris International

Tobacco/Mar 2005

EV / LTM EBITDA

13.9x

EV / LTM Sales

Enterprise Value

$5.1B

Primary Source

JPMorgan

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	RAI FO	JPMorgan	2017	$5.1B	-	13.9x	-	-	Open
-	fairness opinion	RAI FO	Lazard	2017	$5.1B	-	14.0x	-	-	Open
-	fairness opinion	LO FO	Barclays	2014	$5.1B	5.3x	13.9x	-	-	Open