Deal Detail

PrimeSource to Platinum Equity

EV / LTM EBITDA

7.9x

EV / LTM Sales

Enterprise Value

Primary Source

Barclays

Comparable Transactions

Industrials transactions announced in the five years to March 2015. 3 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Aug 2014	Tri-ED	Anixter	-	-	11.7x	Strategic
May 2014	Hillman Group	CCMP	-	-	10.8x	Financial
Apr 2010	Hillman Group	Oak Hill	-	-	9.6x	Financial
	Mean			-	10.7x
	Median			-	10.8x

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	SPLS FO	Barclays	2017	-	-	7.9x	-	-	Open