Deal Detail

HD Supply, Inc. to Bain Capital, The Carlyle Group and Clayton, Dubilier & Rice

EV / LTM EBITDA

10.7x

EV / LTM Sales

Enterprise Value

Primary Source

Goldman Sachs

Comparable Transactions

Industrials transactions announced in the five years to June 2007. 1 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Jan 2006	Hughes Supply, Inc.	The Home Depot, Inc.	-	-	12.1x	Strategic

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	fairness opinion	HDS FO	Goldman Sachs	2020	-	-	10.7x	-	-	Open