Deal Detail

Garden of Life Inc. to Atrium Innovations Inc.

EV / LTM EBITDA

11.2x

EV / LTM Sales

Enterprise Value

Primary Source

Fairness Opinion

Comparable Transactions

Consumer Health transactions announced in the five years to September 2009. 1 with a disclosed multiple.

Date	Target	Acquiror	Enterprise Value	EV/Sales	EV/EBITDA	Type
Feb 2006	Vitaquest International LLC	CK Life Sciences International	-	-	11.2x	Strategic

Source-specific multiples and notes for this transaction.

Comp	Primary?	Source Type	Source	Source Advisor	Source Year	EV (USD)	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
	Primary	Fairness Opinion	WNI FO	Houlihan	2012	-	-	11.2x	-	-	Open