DTLR Villa LLC to JD Sports Fashion PLC

EV / LTM EBITDA

10.9x

EV / LTM Sales

Enterprise Value

$495M

Primary Source

Evercore

All Observations

Source-specific multiples and notes for this transaction.

Primary?	Source Type	Fairness Opinion / Source	Advisor	Source Year	Enterprise Value	EV/Sales	EV/EBITDA	EV/Fwd EBITDA	Note	Citation
Primary	fairness opinion	FL FO	Evercore	2025	$495M	-	10.9x	-	-	Open