Back to database

Deal Detail

Altadis S.A. to Imperial Brands, Imperial Brands PLC, Imperial Tobacco Group p.l.c.

Tobacco/Jul 2007
EV / LTM EBITDA
14.1x
EV / LTM Sales
-
Enterprise Value
$22.6B
Primary Source
JPMorgan

Comparable Transactions

Tobacco transactions announced in the five years to July 2007. 6 with a disclosed multiple.

DateTargetAcquirorEnterprise ValueEV/SalesEV/EBITDAType
Feb 2007Commonwealth Brands, Inc.Imperial Brands, Imperial Tobacco Group p.l.c.$1.9B-10.9xStrategic
Jan 2007Lakson Tobacco Co. Ltd.Philip Morris International$675M-14.8xStrategic
Dec 2006Gallaher Group PLCJapan Tobacco Inc.$18.9B-13.0xStrategic
Apr 2006Conwood CompanyRAI$3.5B-13.6xStrategic
Mar 2005PT HM Sampoerna TbkPhilip Morris International$5.1B-13.9xStrategic
Jul 2003Ente Tabacchi Italiani SpABAT$2.7B3.3x11.8xStrategic
Mean-13.0x
Median-13.3x

All Observations

Source-specific multiples and notes for this transaction.

CompPrimary?Source TypeSourceSource AdvisorSource YearEV (USD)EV/SalesEV/EBITDAEV/Fwd EBITDANoteCitation
Primaryfairness opinionRAI FOJPMorgan2017$22.6B-14.1x--Open
-fairness opinionRAI FOGoldman Sachs2017$22.4B-14.2x--Open
-fairness opinionRAI FOLazard2017$22.4B-14.2x--Open
-fairness opinionLO FOBarclays2014$22.5B4.1x14.0x--Open